FEEL.CN
Feel Foods Ltd
Price:  
0.13 
CAD
Volume:  
722,700.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FEEL.CN WACC - Weighted Average Cost of Capital

The WACC of Feel Foods Ltd (FEEL.CN) is 17.1%.

The Cost of Equity of Feel Foods Ltd (FEEL.CN) is 19.90%.
The Cost of Debt of Feel Foods Ltd (FEEL.CN) is 5.50%.

Range Selected
Cost of equity 17.90% - 21.90% 19.90%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 4.00% - 7.00% 5.50%
WACC 15.3% - 19.0% 17.1%
WACC

FEEL.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 3.06 3.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.90% 21.90%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 7.00%
After-tax WACC 15.3% 19.0%
Selected WACC 17.1%