FEET.L
Fundsmith Emerging Equities Trust PLC
Price:  
1,240.00 
GBP
Volume:  
628,265.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FEET.L Intrinsic Value

-98.60 %
Upside

As of 2024-12-12, the Intrinsic Value of Fundsmith Emerging Equities Trust PLC (FEET.L) is 17.64 GBP. This FEET.L valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 1,240.00 GBP, the upside of Fundsmith Emerging Equities Trust PLC is -98.60%.

The range of the Intrinsic Value is 12.92 - 23.09 GBP

1,240.00 GBP
Stock Price
17.64 GBP
Intrinsic Value
Intrinsic Value Details

FEET.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (123.78) - (56.75) (78.45) -106.3%
DCF (Growth 10y) (43.60) - (84.78) (57.08) -104.6%
DCF (EBITDA 5y) 12.92 - 23.09 17.64 -98.6%
DCF (EBITDA 10y) (1.15) - 8.31 3.07 -99.8%
Fair Value -5,368.10 - -5,368.10 -5,368.10 -532.91%
P/E (1,679.14) - 1,235.90 (375.60) -130.3%
EV/EBITDA 30.80 - 54.19 41.62 -96.6%
EPV 86.27 - 100.49 93.38 -92.5%
DDM - Stable (1,163.04) - (2,698.14) (1,930.59) -255.7%
DDM - Multi 358.89 - 663.86 467.48 -62.3%

FEET.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 340.32
Beta 0.49
Outstanding shares (mil) 0.27
Enterprise Value (mil) 336.32
Market risk premium 5.98%
Cost of Equity 14.04%
Cost of Debt 5.00%
WACC 9.17%