The WACC of Fundsmith Emerging Equities Trust PLC (FEET.L) is 9.5%.
| Range | Selected | |
| Cost of equity | 12.90% - 16.30% | 14.60% |
| Tax rate | 9.60% - 18.60% | 14.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.7% - 10.2% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.49 | 1.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.90% | 16.30% |
| Tax rate | 9.60% | 18.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.7% | 10.2% |
| Selected WACC | 9.5% | |