FENX.CN
FenixOro Gold Corp
Price:  
0.08 
CAD
Volume:  
38,145.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FENX.CN WACC - Weighted Average Cost of Capital

The WACC of FenixOro Gold Corp (FENX.CN) is 8.1%.

The Cost of Equity of FenixOro Gold Corp (FENX.CN) is 12.55%.
The Cost of Debt of FenixOro Gold Corp (FENX.CN) is 5.00%.

Range Selected
Cost of equity 10.40% - 14.70% 12.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.2% 8.1%
WACC

FENX.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.43 1.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.2%
Selected WACC 8.1%