FERG.L
Ferguson PLC
Price:  
15,150.00 
GBP
Volume:  
64,597.00
United Kingdom | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FERG.L WACC - Weighted Average Cost of Capital

The WACC of Ferguson PLC (FERG.L) is 8.2%.

The Cost of Equity of Ferguson PLC (FERG.L) is 9.00%.
The Cost of Debt of Ferguson PLC (FERG.L) is 4.25%.

Range Selected
Cost of equity 7.70% - 10.30% 9.00%
Tax rate 22.70% - 25.10% 23.90%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.1% - 9.4% 8.2%
WACC

FERG.L WACC calculation

Category Low High
Long-term bond rate 2.2% 2.7%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.04 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.30%
Tax rate 22.70% 25.10%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 4.50%
After-tax WACC 7.1% 9.4%
Selected WACC 8.2%