FERRO.ST
Ferroamp Elektronik AB
Price:  
4.30 
SEK
Volume:  
207,020.00
Sweden | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FERRO.ST WACC - Weighted Average Cost of Capital

The WACC of Ferroamp Elektronik AB (FERRO.ST) is 7.8%.

The Cost of Equity of Ferroamp Elektronik AB (FERRO.ST) is 7.95%.
The Cost of Debt of Ferroamp Elektronik AB (FERRO.ST) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.00% 7.95%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.8% 7.8%
WACC

FERRO.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.00%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.8%
Selected WACC 7.8%