The Discounted Cash Flow (DCF) valuation of FireEye Inc (FEYE) is (10.76) USD. With the latest stock price at 17.27 USD, the upside of FireEye Inc based on DCF is -162.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.9% - 9.5% | 7.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (36.46) - (7.31) | (10.76) |
Upside | -311.1% - -142.3% | -162.3% |