The WACC of FireEye Inc (FEYE) is 7.7%.
Range | Selected | |
Cost of equity | 6.30% - 10.10% | 8.20% |
Tax rate | 1.70% - 2.00% | 1.85% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.9% - 9.5% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.74 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 10.10% |
Tax rate | 1.70% | 2.00% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.9% | 9.5% |
Selected WACC | 7.7% | |