The WACC of 55 North Mining Inc (FFF.CN) is 2.9%.
Range | Selected | |
Cost of equity | 1.40% - 4.30% | 2.85% |
Tax rate | 3.00% - 7.50% | 5.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.4% - 1.4% | 2.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | -3.98 | -3.98 |
Additional risk adjustments | 21.5% | 22.0% |
Cost of equity | 1.40% | 4.30% |
Tax rate | 3.00% | 7.50% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.4% | 1.4% |
Selected WACC | 2.9% | |