FFF.CN
55 North Mining Inc
Price:  
0.01 
CAD
Volume:  
166,425.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FFF.CN WACC - Weighted Average Cost of Capital

The WACC of 55 North Mining Inc (FFF.CN) is 2.9%.

The Cost of Equity of 55 North Mining Inc (FFF.CN) is 2.85%.
The Cost of Debt of 55 North Mining Inc (FFF.CN) is 5.00%.

Range Selected
Cost of equity 1.40% - 4.30% 2.85%
Tax rate 3.00% - 7.50% 5.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 1.4% 2.9%
WACC

FFF.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -3.98 -3.98
Additional risk adjustments 21.5% 22.0%
Cost of equity 1.40% 4.30%
Tax rate 3.00% 7.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 1.4%
Selected WACC 2.9%