What is the intrinsic value of FFIN?
As of 2025-06-30, the Intrinsic Value of First Financial Bankshares Inc (FFIN) is
11.47 USD. This FFIN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 36.14 USD, the upside of First Financial Bankshares Inc is
-68.25%.
Is FFIN undervalued or overvalued?
Based on its market price of 36.14 USD and our intrinsic valuation, First Financial Bankshares Inc (FFIN) is overvalued by 68.25%.
11.47 USD
Intrinsic Value
FFIN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
11.47 - 11.47 |
11.47 |
-68.25% |
| P/E |
25.05 - 28.51 |
26.99 |
-25.3% |
| DDM - Stable |
14.39 - 48.49 |
31.44 |
-13.0% |
| DDM - Multi |
20.04 - 50.45 |
28.45 |
-21.3% |
FFIN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,169.83 |
| Beta |
0.89 |
| Outstanding shares (mil) |
143.05 |
| Enterprise Value (mil) |
5,253.41 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.44% |
| Cost of Debt |
5.00% |
| WACC |
9.24% |