FFIN
First Financial Bankshares Inc
Price:  
40.91 
USD
Volume:  
334,015.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FFIN WACC - Weighted Average Cost of Capital

The WACC of First Financial Bankshares Inc (FFIN) is 8.6%.

The Cost of Equity of First Financial Bankshares Inc (FFIN) is 8.85%.
The Cost of Debt of First Financial Bankshares Inc (FFIN) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.10% 8.85%
Tax rate 16.60% - 16.70% 16.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.7% 8.6%
WACC

FFIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.10%
Tax rate 16.60% 16.70%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.7%
Selected WACC 8.6%