FFIN
First Financial Bankshares Inc
Price:  
31.46 
USD
Volume:  
311,421.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FFIN WACC - Weighted Average Cost of Capital

The WACC of First Financial Bankshares Inc (FFIN) is 9.2%.

The Cost of Equity of First Financial Bankshares Inc (FFIN) is 9.65%.
The Cost of Debt of First Financial Bankshares Inc (FFIN) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 16.60% - 16.70% 16.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 10.5% 9.2%
WACC

FFIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 16.60% 16.70%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 10.5%
Selected WACC 9.2%