As of 2024-12-15, the Intrinsic Value of F5 Networks Inc (FFIV) is 222.87 USD. This FFIV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 261.81 USD, the upside of F5 Networks Inc is -14.90%.

The range of the Intrinsic Value is 160.29 - 407.12 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	160.29 - 407.12	222.87	-14.9%
DCF (Growth 10y)	177.32 - 427.83	241.49	-7.8%
DCF (EBITDA 5y)	213.71 - 341.14	280.63	7.2%
DCF (EBITDA 10y)	219.26 - 362.94	289.44	10.6%
Fair Value	83.14 - 83.14	83.14	-68.25%
P/E	281.79 - 451.22	369.82	41.3%
EV/EBITDA	222.60 - 341.62	279.76	6.9%
EPV	121.14 - 175.54	148.34	-43.3%
DDM - Stable	57.32 - 221.92	139.62	-46.7%
DDM - Multi	64.07 - 213.68	101.07	-61.4%