The WACC of F5 Networks Inc (FFIV) is 6.9%.
Range | Selected | |
Cost of equity | 6.80% - 12.60% | 9.70% |
Tax rate | 17.70% - 18.60% | 18.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.4% - 8.3% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 1.38 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 12.60% |
Tax rate | 17.70% | 18.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.4% | 8.3% |
Selected WACC | 6.9% | |