FFIV
F5 Networks Inc
Price:  
260.07 
USD
Volume:  
918,310.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FFIV WACC - Weighted Average Cost of Capital

The WACC of F5 Networks Inc (FFIV) is 7.0%.

The Cost of Equity of F5 Networks Inc (FFIV) is 9.85%.
The Cost of Debt of F5 Networks Inc (FFIV) is 5.00%.

Range Selected
Cost of equity 6.90% - 12.80% 9.85%
Tax rate 17.70% - 18.60% 18.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 8.4% 7.0%
WACC

FFIV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 1.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 12.80%
Tax rate 17.70% 18.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 8.4%
Selected WACC 7.0%