FFIV
F5 Networks Inc
Price:  
299.78 
USD
Volume:  
804,077.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FFIV WACC - Weighted Average Cost of Capital

The WACC of F5 Networks Inc (FFIV) is 6.7%.

The Cost of Equity of F5 Networks Inc (FFIV) is 9.40%.
The Cost of Debt of F5 Networks Inc (FFIV) is 5.00%.

Range Selected
Cost of equity 6.20% - 12.60% 9.40%
Tax rate 17.70% - 18.60% 18.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 8.3% 6.7%
WACC

FFIV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 12.60%
Tax rate 17.70% 18.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 8.3%
Selected WACC 6.7%