FFIV
F5 Networks Inc
Price:  
167.58 
USD
Volume:  
494,954.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FFIV WACC - Weighted Average Cost of Capital

The WACC of F5 Networks Inc (FFIV) is 6.6%.

The Cost of Equity of F5 Networks Inc (FFIV) is 9.15%.
The Cost of Debt of F5 Networks Inc (FFIV) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.90% 9.15%
Tax rate 17.80% - 19.60% 18.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.4% 6.6%
WACC

FFIV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.90%
Tax rate 17.80% 19.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.4%
Selected WACC 6.6%