The WACC of F5 Networks Inc (FFIV) is 7.0%.
Range | Selected | |
Cost of equity | 6.90% - 12.80% | 9.85% |
Tax rate | 17.70% - 18.60% | 18.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 8.4% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 1.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 12.80% |
Tax rate | 17.70% | 18.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 8.4% |
Selected WACC | 7.0% | |