FFIV
F5 Networks Inc
Price:  
185.83 
USD
Volume:  
367,426.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FFIV WACC - Weighted Average Cost of Capital

The WACC of F5 Networks Inc (FFIV) is 7.3%.

The Cost of Equity of F5 Networks Inc (FFIV) is 10.50%.
The Cost of Debt of F5 Networks Inc (FFIV) is 5.00%.

Range Selected
Cost of equity 8.40% - 12.60% 10.50%
Tax rate 17.80% - 19.60% 18.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.3% 7.3%
WACC

FFIV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 12.60%
Tax rate 17.80% 19.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%