FFNT.CN
4Front Ventures Corp
Price:  
0.01 
CAD
Volume:  
140,758.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FFNT.CN WACC - Weighted Average Cost of Capital

The WACC of 4Front Ventures Corp (FFNT.CN) is 4.4%.

The Cost of Equity of 4Front Ventures Corp (FFNT.CN) is 8.05%.
The Cost of Debt of 4Front Ventures Corp (FFNT.CN) is 6.65%.

Range Selected
Cost of equity 5.90% - 10.20% 8.05%
Tax rate 27.60% - 43.00% 35.30%
Cost of debt 6.30% - 7.00% 6.65%
WACC 4.6% - 4.2% 4.4%
WACC

FFNT.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 10.20%
Tax rate 27.60% 43.00%
Debt/Equity ratio 25.42 25.42
Cost of debt 6.30% 7.00%
After-tax WACC 4.6% 4.2%
Selected WACC 4.4%