The WACC of 4Front Ventures Corp (FFNT.CN) is 4.4%.
| Range | Selected | |
| Cost of equity | 5.90% - 10.20% | 8.05% |
| Tax rate | 27.60% - 43.00% | 35.30% |
| Cost of debt | 6.30% - 7.00% | 6.65% |
| WACC | 4.6% - 4.2% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 10.20% |
| Tax rate | 27.60% | 43.00% |
| Debt/Equity ratio | 25.42 | 25.42 |
| Cost of debt | 6.30% | 7.00% |
| After-tax WACC | 4.6% | 4.2% |
| Selected WACC | 4.4% | |