The WACC of FFP SA (FFP.PA) is 7.5%.
Range | Selected | |
Cost of equity | 7.30% - 10.30% | 8.80% |
Tax rate | 7.00% - 10.60% | 8.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 8.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 2.6% | 3.1% |
Equity market risk premium | 5.2% | 6.2% |
Adjusted beta | 0.91 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.30% |
Tax rate | 7.00% | 10.60% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 8.5% |
Selected WACC | 7.5% | |