The WACC of FastForward Innovations Ltd (FFWD.L) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.20% | 7.55% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.6% - 6.4% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.56 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.20% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.6% | 6.4% |
| Selected WACC | 5.5% | |