FGA.PA
Figeac Aero SARL
Price:  
10.50 
EUR
Volume:  
29,899.00
France | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FGA.PA Intrinsic Value

-65.50 %
Upside

What is the intrinsic value of FGA.PA?

As of 2025-07-07, the Intrinsic Value of Figeac Aero SARL (FGA.PA) is 3.63 EUR. This FGA.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.50 EUR, the upside of Figeac Aero SARL is -65.50%.

The range of the Intrinsic Value is (1.48) - 80.06 EUR

Is FGA.PA undervalued or overvalued?

Based on its market price of 10.50 EUR and our intrinsic valuation, Figeac Aero SARL (FGA.PA) is overvalued by 65.50%.

10.50 EUR
Stock Price
3.63 EUR
Intrinsic Value
Intrinsic Value Details

FGA.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1.48) - 80.06 3.63 -65.5%
DCF (Growth 10y) 5.78 - 217.39 18.93 80.2%
DCF (EBITDA 5y) 16.16 - 33.89 24.44 132.8%
DCF (EBITDA 10y) 19.13 - 55.63 33.87 222.6%
Fair Value -1.32 - -1.32 -1.32 -112.61%
P/E (7.78) - (7.31) (7.33) -169.8%
EV/EBITDA 8.15 - 15.47 11.84 12.7%
EPV 1.75 - 13.76 7.75 -26.2%
DDM - Stable (2.64) - (10.31) (6.47) -161.7%
DDM - Multi 8.85 - 27.29 13.42 27.8%

FGA.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 449.61
Beta 0.68
Outstanding shares (mil) 42.82
Enterprise Value (mil) 729.17
Market risk premium 5.82%
Cost of Equity 8.67%
Cost of Debt 12.00%
WACC 9.91%