The WACC of Figeac Aero SARL (FGA.PA) is 11.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.60% | 8.15% |
| Tax rate | 3.60% - 5.30% | 4.45% |
| Cost of debt | 4.00% - 23.00% | 13.50% |
| WACC | 4.9% - 17.2% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.64 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.60% |
| Tax rate | 3.60% | 5.30% |
| Debt/Equity ratio | 1.67 | 1.67 |
| Cost of debt | 4.00% | 23.00% |
| After-tax WACC | 4.9% | 17.2% |
| Selected WACC | 11.1% | |