Is FGAA.U.TO undervalued or overvalued?
As of 2025-03-19, the Intrinsic Value of FG Acquisition Corp (FGAA.U.TO) is 1.80 USD. This FGAA.U.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.87 USD, the upside of FG Acquisition Corp is -84.90%. This means that FGAA.U.TO is overvalued by 84.90%.
The range of the Intrinsic Value is 1.51 - 2.21 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 1.51 - 2.21 | 1.80 | -84.9% |
DCF (Growth 10y) | 1.64 - 2.26 | 1.90 | -84.0% |
Fair Value | -2,439.43 - -2,439.43 | -2,439.43 | -20,651.20% |
EV/EBITDA | 11.87 - 11.87 | 11.87 | -0.0% |
EPV | (52.52) - (62.84) | (57.68) | -585.9% |
DDM - Stable | (243.28) - (425.77) | (334.52) | -2918.2% |
DDM - Multi | (1.20) - (1.70) | (1.41) | -111.9% |
Market Cap (mil) | 1.19 |
Beta | 3.55 |
Outstanding shares (mil) | 0.10 |
Enterprise Value (mil) | 1.23 |
Market risk premium | 4.60% |
Cost of Equity | 26.35% |
Cost of Debt | 5.00% |
WACC | 15.02% |