FGAA.U.TO
FG Acquisition Corp
Price:  
11.87 
USD
Volume:  
190.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FGAA.U.TO WACC - Weighted Average Cost of Capital

The WACC of FG Acquisition Corp (FGAA.U.TO) is 15.0%.

The Cost of Equity of FG Acquisition Corp (FGAA.U.TO) is 26.35%.
The Cost of Debt of FG Acquisition Corp (FGAA.U.TO) is 5.00%.

Range Selected
Cost of equity 23.60% - 29.10% 26.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 13.7% - 16.4% 15.0%
WACC

FGAA.U.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 4.45 4.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 23.60% 29.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 13.7% 16.4%
Selected WACC 15.0%