FGEN
FibroGen Inc
Price:  
0.34 
USD
Volume:  
1,691,325.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FGEN WACC - Weighted Average Cost of Capital

The WACC of FibroGen Inc (FGEN) is 6.9%.

The Cost of Equity of FibroGen Inc (FGEN) is 10.90%.
The Cost of Debt of FibroGen Inc (FGEN) is 5.50%.

Range Selected
Cost of equity 9.10% - 12.70% 10.90%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.3% - 8.5% 6.9%
WACC

FGEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.13 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.70%
Tax rate 0.10% 0.20%
Debt/Equity ratio 2.77 2.77
Cost of debt 4.00% 7.00%
After-tax WACC 5.3% 8.5%
Selected WACC 6.9%