As of 2024-12-12, the Intrinsic Value of First Hawaiian Inc (FHB) is
8.80 USD. This FHB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 27.47 USD, the upside of First Hawaiian Inc is
-67.96%.
FHB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
8.80 - 8.80 |
8.80 |
-67.96% |
| P/E |
21.34 - 26.46 |
22.35 |
-18.6% |
| DDM - Stable |
13.86 - 43.11 |
28.48 |
3.7% |
| DDM - Multi |
16.66 - 37.83 |
22.87 |
-16.8% |
FHB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,513.14 |
| Beta |
0.68 |
| Outstanding shares (mil) |
127.89 |
| Enterprise Value (mil) |
3,513.14 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.28% |
| Cost of Debt |
5.00% |
| WACC |
7.04% |