What is the intrinsic value of FHB?
As of 2025-05-30, the Intrinsic Value of First Hawaiian Inc (FHB) is
9.35 USD. This FHB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 23.87 USD, the upside of First Hawaiian Inc is
-60.81%.
Is FHB undervalued or overvalued?
Based on its market price of 23.87 USD and our intrinsic valuation, First Hawaiian Inc (FHB) is overvalued by 60.81%.
FHB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
9.35 - 9.35 |
9.35 |
-60.81% |
| P/E |
22.38 - 27.92 |
25.33 |
6.1% |
| DDM - Stable |
12.82 - 29.84 |
21.33 |
-10.6% |
| DDM - Multi |
18.69 - 32.11 |
23.48 |
-1.6% |
FHB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,000.22 |
| Beta |
0.77 |
| Outstanding shares (mil) |
125.69 |
| Enterprise Value (mil) |
3,000.22 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.93% |
| Cost of Debt |
5.00% |
| WACC |
7.37% |