The WACC of First Hawaiian Inc (FHB) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.90% | 10.30% |
| Tax rate | 23.90% - 24.10% | 24.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 7.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.90% |
| Tax rate | 23.90% | 24.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 7.8% |
| Selected WACC | 7.0% | |