FHB
First Hawaiian Inc
Price:  
27.42 
USD
Volume:  
805,997.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FHB WACC - Weighted Average Cost of Capital

The WACC of First Hawaiian Inc (FHB) is 7.0%.

The Cost of Equity of First Hawaiian Inc (FHB) is 10.30%.
The Cost of Debt of First Hawaiian Inc (FHB) is 5.00%.

Range Selected
Cost of equity 8.70% - 11.90% 10.30%
Tax rate 23.90% - 24.10% 24.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.8% 7.0%
WACC

FHB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.90%
Tax rate 23.90% 24.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.8%
Selected WACC 7.0%