What is the intrinsic value of FHN?
As of 2025-07-02, the Intrinsic Value of First Horizon Corp (Tennessee) (FHN) is
27.17 USD. This FHN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 21.20 USD, the upside of First Horizon Corp (Tennessee) is
28.17%.
Is FHN undervalued or overvalued?
Based on its market price of 21.20 USD and our intrinsic valuation, First Horizon Corp (Tennessee) (FHN) is undervalued by 28.17%.
27.17 USD
Intrinsic Value
FHN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
27.17 - 27.17 |
27.17 |
28.17% |
| P/E |
16.80 - 19.55 |
18.12 |
-14.5% |
| DDM - Stable |
10.59 - 28.15 |
19.37 |
-8.6% |
| DDM - Multi |
15.23 - 30.45 |
20.20 |
-4.7% |
FHN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
10,753.28 |
| Beta |
1.41 |
| Outstanding shares (mil) |
507.23 |
| Enterprise Value (mil) |
16,239.28 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.24% |
| Cost of Debt |
5.00% |
| WACC |
9.05% |