FHN
First Horizon Corp (Tennessee)
Price:  
15.57 
USD
Volume:  
8,554,188.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FHN WACC - Weighted Average Cost of Capital

The WACC of First Horizon Corp (Tennessee) (FHN) is 8.9%.

The Cost of Equity of First Horizon Corp (Tennessee) (FHN) is 11.05%.
The Cost of Debt of First Horizon Corp (Tennessee) (FHN) is 5.00%.

Range Selected
Cost of equity 9.20% - 12.90% 11.05%
Tax rate 20.30% - 21.30% 20.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 10.2% 8.9%
WACC

FHN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.90%
Tax rate 20.30% 21.30%
Debt/Equity ratio 0.43 0.43
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 10.2%
Selected WACC 8.9%