FHN
First Horizon Corp (Tennessee)
Price:  
20.45 
USD
Volume:  
5,859,698.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FHN WACC - Weighted Average Cost of Capital

The WACC of First Horizon Corp (Tennessee) (FHN) is 8.4%.

The Cost of Equity of First Horizon Corp (Tennessee) (FHN) is 9.85%.
The Cost of Debt of First Horizon Corp (Tennessee) (FHN) is 5.00%.

Range Selected
Cost of equity 8.50% - 11.20% 9.85%
Tax rate 20.30% - 21.30% 20.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.4% 8.4%
WACC

FHN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.20%
Tax rate 20.30% 21.30%
Debt/Equity ratio 0.34 0.34
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.4%
Selected WACC 8.4%