The WACC of Georg Fischer AG (FI-N.SW) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.60% | 8.40% |
| Tax rate | 19.90% - 20.30% | 20.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.4% - 8.4% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 1.6% | 2.1% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.17 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.60% |
| Tax rate | 19.90% | 20.30% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.4% | 8.4% |
| Selected WACC | 7.4% | |