FI-N.SW
Georg Fischer AG
Price:  
52.10 
CHF
Volume:  
143,587.00
Switzerland | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FI-N.SW WACC - Weighted Average Cost of Capital

The WACC of Georg Fischer AG (FI-N.SW) is 7.4%.

The Cost of Equity of Georg Fischer AG (FI-N.SW) is 8.40%.
The Cost of Debt of Georg Fischer AG (FI-N.SW) is 4.25%.

Range Selected
Cost of equity 7.20% - 9.60% 8.40%
Tax rate 19.90% - 20.30% 20.10%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.4% - 8.4% 7.4%
WACC

FI-N.SW WACC calculation

Category Low High
Long-term bond rate 1.6% 2.1%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.17 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.60%
Tax rate 19.90% 20.30%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 4.50%
After-tax WACC 6.4% 8.4%
Selected WACC 7.4%