The WACC of Fiserv Inc (FI) is 7.7%.
Range | Selected | |
Cost of equity | 7.30% - 9.70% | 8.50% |
Tax rate | 18.70% - 19.10% | 18.90% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 6.7% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.86 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.70% |
Tax rate | 18.70% | 19.10% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 6.7% | 8.8% |
Selected WACC | 7.7% | |