The WACC of Fiserv Inc (FI) is 7.6%.
Range | Selected | |
Cost of equity | 7.10% - 9.90% | 8.50% |
Tax rate | 18.70% - 19.10% | 18.90% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.4% - 8.7% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.90% |
Tax rate | 18.70% | 19.10% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.4% | 8.7% |
Selected WACC | 7.6% | |