The WACC of Fiserv Inc (FI) is 7.8%.
Range | Selected | |
Cost of equity | 7.50% - 10.00% | 8.75% |
Tax rate | 18.70% - 19.10% | 18.90% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 6.8% - 8.9% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 10.00% |
Tax rate | 18.70% | 19.10% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 6.8% | 8.9% |
Selected WACC | 7.8% | |