FI
Fiserv Inc
Price:  
190.35 
USD
Volume:  
1,970,465.00
United States | Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FI WACC - Weighted Average Cost of Capital

The WACC of Fiserv Inc (FI) is 7.8%.

The Cost of Equity of Fiserv Inc (FI) is 8.75%.
The Cost of Debt of Fiserv Inc (FI) is 4.30%.

Range Selected
Cost of equity 7.50% - 10.00% 8.75%
Tax rate 18.70% - 19.10% 18.90%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.8% - 8.9% 7.8%
WACC

FI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.00%
Tax rate 18.70% 19.10%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 4.60%
After-tax WACC 6.8% 8.9%
Selected WACC 7.8%