FI
Fiserv Inc
Price:  
204.66 
USD
Volume:  
2,428,297.00
United States | Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FI WACC - Weighted Average Cost of Capital

The WACC of Fiserv Inc (FI) is 7.6%.

The Cost of Equity of Fiserv Inc (FI) is 8.35%.
The Cost of Debt of Fiserv Inc (FI) is 4.55%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 18.70% - 19.10% 18.90%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.5% - 8.6% 7.6%
WACC

FI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 18.70% 19.10%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 5.10%
After-tax WACC 6.5% 8.6%
Selected WACC 7.6%