The Discounted Cash Flow (DCF) valuation of Fair Isaac Corp (FICO) is 400.97 USD. With the latest stock price at 1,605.94 USD, the upside of Fair Isaac Corp based on DCF is -75.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.4% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 273.99 - 701.05 | 400.97 |
| Upside | -82.9% - -56.3% | -75.0% |