The WACC of Fair Isaac Corp (FICO) is 10.0%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.80% | 10.30% |
| Tax rate | 14.70% - 18.60% | 16.65% |
| Cost of debt | 4.70% - 5.20% | 4.95% |
| WACC | 8.6% - 11.4% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.80% |
| Tax rate | 14.70% | 18.60% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.70% | 5.20% |
| After-tax WACC | 8.6% | 11.4% |
| Selected WACC | 10.0% | |