FICO
Fair Isaac Corp
Price:  
2,168.89 
USD
Volume:  
117,843.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FICO WACC - Weighted Average Cost of Capital

The WACC of Fair Isaac Corp (FICO) is 8.6%.

The Cost of Equity of Fair Isaac Corp (FICO) is 8.80%.
The Cost of Debt of Fair Isaac Corp (FICO) is 4.95%.

Range Selected
Cost of equity 6.90% - 10.70% 8.80%
Tax rate 18.90% - 20.40% 19.65%
Cost of debt 4.90% - 5.00% 4.95%
WACC 6.8% - 10.4% 8.6%
WACC

FICO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.70%
Tax rate 18.90% 20.40%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.90% 5.00%
After-tax WACC 6.8% 10.4%
Selected WACC 8.6%