The WACC of Fair Isaac Corp (FICO) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.20% | 9.75% |
| Tax rate | 14.70% - 18.60% | 16.65% |
| Cost of debt | 4.70% - 4.90% | 4.80% |
| WACC | 8.2% - 10.9% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.20% |
| Tax rate | 14.70% | 18.60% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.70% | 4.90% |
| After-tax WACC | 8.2% | 10.9% |
| Selected WACC | 9.5% | |