FICO
Fair Isaac Corp
Price:  
1,411.35 
USD
Volume:  
246,636.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FICO WACC - Weighted Average Cost of Capital

The WACC of Fair Isaac Corp (FICO) is 10.1%.

The Cost of Equity of Fair Isaac Corp (FICO) is 10.35%.
The Cost of Debt of Fair Isaac Corp (FICO) is 4.95%.

Range Selected
Cost of equity 9.00% - 11.70% 10.35%
Tax rate 14.70% - 18.60% 16.65%
Cost of debt 4.70% - 5.20% 4.95%
WACC 8.8% - 11.3% 10.1%
WACC

FICO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.70%
Tax rate 14.70% 18.60%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.70% 5.20%
After-tax WACC 8.8% 11.3%
Selected WACC 10.1%