The WACC of Fair Isaac Corp (FICO) is 8.3%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.10% | 8.50% |
| Tax rate | 18.90% - 20.40% | 19.65% |
| Cost of debt | 4.90% - 5.00% | 4.95% |
| WACC | 6.8% - 9.8% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.10% |
| Tax rate | 18.90% | 20.40% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.90% | 5.00% |
| After-tax WACC | 6.8% | 9.8% |
| Selected WACC | 8.3% | |