The WACC of Fair Isaac Corp (FICO) is 8.6%.
Range | Selected | |
Cost of equity | 6.90% - 10.70% | 8.80% |
Tax rate | 18.90% - 20.40% | 19.65% |
Cost of debt | 4.90% - 5.00% | 4.95% |
WACC | 6.8% - 10.4% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.70% |
Tax rate | 18.90% | 20.40% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.90% | 5.00% |
After-tax WACC | 6.8% | 10.4% |
Selected WACC | 8.6% | |