The WACC of Financiere Marjos SA (FINM.PA) is 7.0%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.90% | 10.45% |
| Tax rate | 29.80% - 31.80% | 30.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 7.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 1.23 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.90% |
| Tax rate | 29.80% | 31.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 7.7% |
| Selected WACC | 7.0% | |