The WACC of Fiore Cannabis Ltd (FIOR.CN) is 8.4%.
| Range | Selected | |
| Cost of equity | 27.70% - 41.80% | 34.75% |
| Tax rate | 0.90% - 1.70% | 1.30% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.4% - 10.5% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 4.82 | 6.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 27.70% | 41.80% |
| Tax rate | 0.90% | 1.70% |
| Debt/Equity ratio | 8.71 | 8.71 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.4% | 10.5% |
| Selected WACC | 8.4% | |