The WACC of Fiore Cannabis Ltd (FIOR.CN) is 8.2%.
| Range | Selected | |
| Cost of equity | 23.40% - 40.50% | 31.95% |
| Tax rate | 0.90% - 1.70% | 1.30% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.0% - 10.3% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 3.98 | 5.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 23.40% | 40.50% |
| Tax rate | 0.90% | 1.70% |
| Debt/Equity ratio | 8.71 | 8.71 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.0% | 10.3% |
| Selected WACC | 8.2% | |