As of 2024-12-13, the Intrinsic Value of Financial Institutions Inc (FISI) is
43.89 USD. This FISI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 28.75 USD, the upside of Financial Institutions Inc is
52.67%.
43.89 USD
Intrinsic Value
FISI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
43.89 - 43.89 |
43.89 |
52.67% |
| P/E |
33.73 - 45.45 |
39.55 |
37.6% |
| DDM - Stable |
24.73 - 47.58 |
36.15 |
25.7% |
| DDM - Multi |
31.97 - 47.35 |
38.13 |
32.6% |
FISI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
444.76 |
| Beta |
0.90 |
| Outstanding shares (mil) |
15.47 |
| Enterprise Value (mil) |
519.53 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.78% |
| Cost of Debt |
5.00% |
| WACC |
7.49% |