FISI
Financial Institutions Inc
Price:  
18.35 
USD
Volume:  
44,217.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FISI WACC - Weighted Average Cost of Capital

The WACC of Financial Institutions Inc (FISI) is 7.6%.

The Cost of Equity of Financial Institutions Inc (FISI) is 11.60%.
The Cost of Debt of Financial Institutions Inc (FISI) is 5.00%.

Range Selected
Cost of equity 10.10% - 13.10% 11.60%
Tax rate 19.20% - 20.10% 19.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.3% 7.6%
WACC

FISI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.36 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.10%
Tax rate 19.20% 20.10%
Debt/Equity ratio 1.1 1.1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.3%
Selected WACC 7.6%