The WACC of Five Below Inc (FIVE) is 6.5%.
Range | Selected | |
Cost of equity | 7.30% - 11.90% | 9.60% |
Tax rate | 22.80% - 24.30% | 23.55% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 5.4% - 7.7% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 11.90% |
Tax rate | 22.80% | 24.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 5.4% | 7.7% |
Selected WACC | 6.5% | |