FIVE
Five Below Inc
Price:  
79.17 
USD
Volume:  
2,330,241.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIVE WACC - Weighted Average Cost of Capital

The WACC of Five Below Inc (FIVE) is 6.5%.

The Cost of Equity of Five Below Inc (FIVE) is 9.60%.
The Cost of Debt of Five Below Inc (FIVE) is 4.50%.

Range Selected
Cost of equity 7.30% - 11.90% 9.60%
Tax rate 22.80% - 24.30% 23.55%
Cost of debt 4.50% - 4.50% 4.50%
WACC 5.4% - 7.7% 6.5%
WACC

FIVE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.90%
Tax rate 22.80% 24.30%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 5.4% 7.7%
Selected WACC 6.5%