FIVE
Five Below Inc
Price:  
132.99 
USD
Volume:  
1,118,529.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIVE WACC - Weighted Average Cost of Capital

The WACC of Five Below Inc (FIVE) is 6.0%.

The Cost of Equity of Five Below Inc (FIVE) is 8.55%.
The Cost of Debt of Five Below Inc (FIVE) is 4.60%.

Range Selected
Cost of equity 7.00% - 10.10% 8.55%
Tax rate 22.80% - 24.30% 23.55%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.3% - 6.8% 6.0%
WACC

FIVE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.10%
Tax rate 22.80% 24.30%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.3% 6.8%
Selected WACC 6.0%