FIVE
Five Below Inc
Price:  
71.97 
USD
Volume:  
2,158,674.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIVE WACC - Weighted Average Cost of Capital

The WACC of Five Below Inc (FIVE) is 5.8%.

The Cost of Equity of Five Below Inc (FIVE) is 8.15%.
The Cost of Debt of Five Below Inc (FIVE) is 4.60%.

Range Selected
Cost of equity 6.60% - 9.70% 8.15%
Tax rate 22.80% - 24.30% 23.55%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.1% - 6.6% 5.8%
WACC

FIVE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.70%
Tax rate 22.80% 24.30%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.1% 6.6%
Selected WACC 5.8%