FIVN
Five9 Inc
Price:  
42.67 
USD
Volume:  
2,164,287.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIVN WACC - Weighted Average Cost of Capital

The WACC of Five9 Inc (FIVN) is 8.4%.

The Cost of Equity of Five9 Inc (FIVN) is 9.15%.
The Cost of Debt of Five9 Inc (FIVN) is 5.50%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 4.10% - 5.20% 4.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.1% - 9.7% 8.4%
WACC

FIVN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 4.10% 5.20%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.00% 7.00%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%