FIVN
Five9 Inc
Price:  
26.99 
USD
Volume:  
2,183,283.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIVN WACC - Weighted Average Cost of Capital

The WACC of Five9 Inc (FIVN) is 8.0%.

The Cost of Equity of Five9 Inc (FIVN) is 8.95%.
The Cost of Debt of Five9 Inc (FIVN) is 5.50%.

Range Selected
Cost of equity 7.50% - 10.40% 8.95%
Tax rate 4.10% - 5.20% 4.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.6% - 9.4% 8.0%
WACC

FIVN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.40%
Tax rate 4.10% 5.20%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.00% 7.00%
After-tax WACC 6.6% 9.4%
Selected WACC 8.0%