The WACC of Five9 Inc (FIVN) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.40% | 8.95% |
| Tax rate | 4.10% - 5.20% | 4.65% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.6% - 9.4% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.40% |
| Tax rate | 4.10% | 5.20% |
| Debt/Equity ratio | 0.35 | 0.35 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.6% | 9.4% |
| Selected WACC | 8.0% | |