FIVN
Five9 Inc
Price:  
28.61 
USD
Volume:  
1,962,202.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIVN WACC - Weighted Average Cost of Capital

The WACC of Five9 Inc (FIVN) is 8.2%.

The Cost of Equity of Five9 Inc (FIVN) is 9.15%.
The Cost of Debt of Five9 Inc (FIVN) is 5.50%.

Range Selected
Cost of equity 7.50% - 10.80% 9.15%
Tax rate 4.10% - 5.20% 4.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.6% - 9.8% 8.2%
WACC

FIVN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.80%
Tax rate 4.10% 5.20%
Debt/Equity ratio 0.31 0.31
Cost of debt 4.00% 7.00%
After-tax WACC 6.6% 9.8%
Selected WACC 8.2%