FIVN
Five9 Inc
Price:  
60.47 
USD
Volume:  
1,147,986.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIVN WACC - Weighted Average Cost of Capital

The WACC of Five9 Inc (FIVN) is 9.1%.

The Cost of Equity of Five9 Inc (FIVN) is 9.65%.
The Cost of Debt of Five9 Inc (FIVN) is 5.50%.

Range Selected
Cost of equity 8.30% - 11.00% 9.65%
Tax rate 4.10% - 5.20% 4.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.7% - 10.4% 9.1%
WACC

FIVN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.00%
Tax rate 4.10% 5.20%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 7.00%
After-tax WACC 7.7% 10.4%
Selected WACC 9.1%