The WACC of Five9 Inc (FIVN) is 8.4%.
Range | Selected | |
Cost of equity | 7.90% - 10.30% | 9.10% |
Tax rate | 4.10% - 5.20% | 4.65% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.1% - 9.6% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.30% |
Tax rate | 4.10% | 5.20% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.1% | 9.6% |
Selected WACC | 8.4% | |