The Discounted Cash Flow (DCF) valuation of National Beverage Corp (FIZZ) is 46.67 USD. With the latest stock price at 42.78 USD, the upside of National Beverage Corp based on DCF is 9.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.8% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 35.95 - 67.85 | 46.67 |
| Upside | -16.0% - 58.6% | 9.1% |