The Discounted Cash Flow (DCF) valuation of National Beverage Corp (FIZZ) is 45.18 USD. With the latest stock price at 34.27 USD, the upside of National Beverage Corp based on DCF is 31.8%.
Based on the latest price of 34.27 USD and our DCF valuation, National Beverage Corp (FIZZ) is a buy. buying FIZZ stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.0% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 38.16 - 56.11 | 45.18 |
| Upside | 11.3% - 63.7% | 31.8% |