The Discounted Cash Flow (DCF) valuation of National Beverage Corp (FIZZ) is 54.94 USD. With the latest stock price at 44.62 USD, the upside of National Beverage Corp based on DCF is 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.2% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 37.46 - 119.56 | 54.94 |
| Upside | -16.1% - 168.0% | 23.1% |