FIZZ
National Beverage Corp
Price:  
51.62 
USD
Volume:  
132,098.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FIZZ WACC - Weighted Average Cost of Capital

The WACC of National Beverage Corp (FIZZ) is 5.4%.

The Cost of Equity of National Beverage Corp (FIZZ) is 7.30%.
The Cost of Debt of National Beverage Corp (FIZZ) is 4.60%.

Range Selected
Cost of equity 5.50% - 9.10% 7.30%
Tax rate 23.50% - 23.70% 23.60%
Cost of debt 4.60% - 4.60% 4.60%
WACC 4.5% - 6.3% 5.4%
WACC

FIZZ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 9.10%
Tax rate 23.50% 23.70%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 4.5% 6.3%
Selected WACC 5.4%