The Discounted Cash Flow (DCF) valuation of Foot Locker Inc (FL) is 97.80 USD. With the latest stock price at 26.46 USD, the upside of Foot Locker Inc based on DCF is 269.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 11.1% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 58.37 - 321.31 | 97.80 |
| Upside | 120.6% - 1114.3% | 269.6% |