The Discounted Cash Flow (DCF) valuation of Foot Locker Inc (FL) is 29.93 USD. With the latest stock price at 21.89 USD, the upside of Foot Locker Inc based on DCF is 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.9% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 20.25 - 59.24 | 29.93 |
| Upside | -7.5% - 170.6% | 36.7% |