The Discounted Cash Flow (DCF) valuation of Foot Locker Inc (FL) is 78.25 USD. With the latest stock price at 24.01 USD, the upside of Foot Locker Inc based on DCF is 225.9%.
Based on the latest price of 24.01 USD and our DCF valuation, Foot Locker Inc (FL) is a buy. buying FL stocks now will result in a potential gain of 225.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 52.06 - 162.34 | 78.25 |
| Upside | 116.8% - 576.1% | 225.9% |