The Discounted Cash Flow (DCF) valuation of Foot Locker Inc (FL) is 83.14 USD. With the latest stock price at 25.06 USD, the upside of Foot Locker Inc based on DCF is 231.8%.
Based on the latest price of 25.06 USD and our DCF valuation, Foot Locker Inc (FL) is a buy. buying FL stocks now will result in a potential gain of 231.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 55.57 - 171.11 | 83.14 |
| Upside | 121.8% - 582.8% | 231.8% |