FL
Foot Locker Inc
Price:  
26.65 
USD
Volume:  
2,439,738.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FL WACC - Weighted Average Cost of Capital

The WACC of Foot Locker Inc (FL) is 8.4%.

The Cost of Equity of Foot Locker Inc (FL) is 9.20%.
The Cost of Debt of Foot Locker Inc (FL) is 6.20%.

Range Selected
Cost of equity 6.30% - 12.10% 9.20%
Tax rate 27.50% - 30.60% 29.05%
Cost of debt 5.10% - 7.30% 6.20%
WACC 5.9% - 11.0% 8.4%
WACC

FL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 12.10%
Tax rate 27.50% 30.60%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.10% 7.30%
After-tax WACC 5.9% 11.0%
Selected WACC 8.4%