FL
Foot Locker Inc
Price:  
24.38 
USD
Volume:  
2,747,873.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FL WACC - Weighted Average Cost of Capital

The WACC of Foot Locker Inc (FL) is 8.5%.

The Cost of Equity of Foot Locker Inc (FL) is 9.20%.
The Cost of Debt of Foot Locker Inc (FL) is 6.10%.

Range Selected
Cost of equity 7.00% - 11.40% 9.20%
Tax rate 27.50% - 30.60% 29.05%
Cost of debt 4.90% - 7.30% 6.10%
WACC 6.5% - 10.4% 8.5%
WACC

FL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 11.40%
Tax rate 27.50% 30.60%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.90% 7.30%
After-tax WACC 6.5% 10.4%
Selected WACC 8.5%