FL
Foot Locker Inc
Price:  
34.60 
USD
Volume:  
3,417,978.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FL WACC - Weighted Average Cost of Capital

The WACC of Foot Locker Inc (FL) is 10.2%.

The Cost of Equity of Foot Locker Inc (FL) is 10.90%.
The Cost of Debt of Foot Locker Inc (FL) is 6.55%.

Range Selected
Cost of equity 9.30% - 12.50% 10.90%
Tax rate 28.10% - 30.60% 29.35%
Cost of debt 4.60% - 8.50% 6.55%
WACC 8.6% - 11.7% 10.2%
WACC

FL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.50%
Tax rate 28.10% 30.60%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.60% 8.50%
After-tax WACC 8.6% 11.7%
Selected WACC 10.2%