The WACC of Foot Locker Inc (FL) is 8.6%.
Range | Selected | |
Cost of equity | 6.50% - 12.30% | 9.40% |
Tax rate | 27.50% - 30.60% | 29.05% |
Cost of debt | 5.10% - 7.30% | 6.20% |
WACC | 6.0% - 11.1% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.56 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 12.30% |
Tax rate | 27.50% | 30.60% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 5.10% | 7.30% |
After-tax WACC | 6.0% | 11.1% |
Selected WACC | 8.6% | |