FL
Foot Locker Inc
Price:  
26.46 
USD
Volume:  
1,208,614.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FL WACC - Weighted Average Cost of Capital

The WACC of Foot Locker Inc (FL) is 8.6%.

The Cost of Equity of Foot Locker Inc (FL) is 9.40%.
The Cost of Debt of Foot Locker Inc (FL) is 6.20%.

Range Selected
Cost of equity 6.50% - 12.30% 9.40%
Tax rate 27.50% - 30.60% 29.05%
Cost of debt 5.10% - 7.30% 6.20%
WACC 6.0% - 11.1% 8.6%
WACC

FL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 12.30%
Tax rate 27.50% 30.60%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.10% 7.30%
After-tax WACC 6.0% 11.1%
Selected WACC 8.6%