The WACC of Foot Locker Inc (FL) is 8.7%.
Range | Selected | |
Cost of equity | 6.70% - 11.90% | 9.30% |
Tax rate | 27.50% - 30.60% | 29.05% |
Cost of debt | 4.90% - 7.30% | 6.10% |
WACC | 6.3% - 11.0% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.62 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 11.90% |
Tax rate | 27.50% | 30.60% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.90% | 7.30% |
After-tax WACC | 6.3% | 11.0% |
Selected WACC | 8.7% | |