FL
Foot Locker Inc
Price:  
19.18 
USD
Volume:  
2,315,345.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FL WACC - Weighted Average Cost of Capital

The WACC of Foot Locker Inc (FL) is 8.6%.

The Cost of Equity of Foot Locker Inc (FL) is 9.55%.
The Cost of Debt of Foot Locker Inc (FL) is 6.20%.

Range Selected
Cost of equity 7.90% - 11.20% 9.55%
Tax rate 27.50% - 30.60% 29.05%
Cost of debt 5.10% - 7.30% 6.20%
WACC 7.1% - 10.0% 8.6%
WACC

FL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.20%
Tax rate 27.50% 30.60%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.10% 7.30%
After-tax WACC 7.1% 10.0%
Selected WACC 8.6%