The WACC of FlexQube AB (publ) (FLEXQ.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.40% | 6.35% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 7.00% - 7.90% | 7.45% |
| WACC | 5.7% - 7.6% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 0.48 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.30% | 7.40% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 7.00% | 7.90% |
| After-tax WACC | 5.7% | 7.6% |
| Selected WACC | 6.7% | |