The WACC of First of Long Island Corp (FLIC) is 7.1%.
Range | Selected | |
Cost of equity | 8.80% - 11.40% | 10.10% |
Tax rate | 16.60% - 17.70% | 17.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 7.7% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.07 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.40% |
Tax rate | 16.60% | 17.70% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 7.7% |
Selected WACC | 7.1% | |