The WACC of Fletcher King PLC (FLK.L) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.60% | 9.40% |
| Tax rate | 19.90% - 27.70% | 23.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 10.0% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.7 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.60% |
| Tax rate | 19.90% | 27.70% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 10.0% |
| Selected WACC | 8.9% | |