The Discounted Cash Flow (DCF) valuation of Full House Resorts Inc (FLL) is (10.41) USD. With the latest stock price at 3.66 USD, the upside of Full House Resorts Inc based on DCF is -384.4%.
Based on the latest price of 3.66 USD and our DCF valuation, Full House Resorts Inc (FLL) is a sell. selling FLL stocks now will result in a potential gain of 384.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 19.7% | 13.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.37) - (3.04) | (10.41) |
| Upside | -410.6% - -183.0% | -384.4% |