The WACC of Full House Resorts Inc (FLL) is 13.7%.
Range | Selected | |
Cost of equity | 6.90% - 12.10% | 9.50% |
Tax rate | 2.70% - 3.90% | 3.30% |
Cost of debt | 7.70% - 23.90% | 15.80% |
WACC | 7.4% - 20.0% | 13.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 12.10% |
Tax rate | 2.70% | 3.90% |
Debt/Equity ratio | 2.65 | 2.65 |
Cost of debt | 7.70% | 23.90% |
After-tax WACC | 7.4% | 20.0% |
Selected WACC | 13.7% | |