The WACC of Full House Resorts Inc (FLL) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.00% - 11.60% | 9.30% |
| Tax rate | 2.70% - 3.90% | 3.30% |
| Cost of debt | 7.00% - 7.70% | 7.35% |
| WACC | 6.9% - 8.6% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 11.60% |
| Tax rate | 2.70% | 3.90% |
| Debt/Equity ratio | 2.46 | 2.46 |
| Cost of debt | 7.00% | 7.70% |
| After-tax WACC | 6.9% | 8.6% |
| Selected WACC | 7.7% | |