The WACC of Full House Resorts Inc (FLL) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.40% | 6.95% |
| Tax rate | 2.70% - 3.90% | 3.30% |
| Cost of debt | 7.00% - 7.70% | 7.35% |
| WACC | 6.5% - 7.7% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.40% |
| Tax rate | 2.70% | 3.90% |
| Debt/Equity ratio | 2.92 | 2.92 |
| Cost of debt | 7.00% | 7.70% |
| After-tax WACC | 6.5% | 7.7% |
| Selected WACC | 7.1% | |