The WACC of Full House Resorts Inc (FLL) is 11.7%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.80% | 7.45% |
| Tax rate | 2.70% - 3.90% | 3.30% |
| Cost of debt | 7.70% - 19.90% | 13.80% |
| WACC | 7.1% - 16.3% | 11.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.80% |
| Tax rate | 2.70% | 3.90% |
| Debt/Equity ratio | 2.62 | 2.62 |
| Cost of debt | 7.70% | 19.90% |
| After-tax WACC | 7.1% | 16.3% |
| Selected WACC | 11.7% | |