The WACC of Falcon Minerals Corp (FLMN) is 8.6%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.90% | 8.85% |
| Tax rate | 7.90% - 10.90% | 9.40% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.6% - 10.5% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.85 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.90% |
| Tax rate | 7.90% | 10.90% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.6% | 10.5% |
| Selected WACC | 8.6% | |