Is FLNT.TO undervalued or overvalued?

As of 2025-03-18, the Intrinsic Value of FLINT Corp (FLNT.TO) is 11.87 CAD. This FLNT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.03 CAD, the upside of FLINT Corp is 39,450.00%. This means that FLNT.TO is undervalued by 39,450.00%.

The range of the Intrinsic Value is 7.55 - 24.30 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	7.55 - 24.30	11.87	39450.0%
DCF (Growth 10y)	12.76 - 36.09	18.78	62486.4%
DCF (EBITDA 5y)	3.00 - 3.46	3.10	10230.9%
DCF (EBITDA 10y)	6.40 - 7.14	6.59	21877.3%
Fair Value	-0.03 - -0.03	-0.03	-197.88%
P/E	(0.03) - (0.03)	(0.03)	-205.7%
EV/EBITDA	(0.11) - 0.19	0.03	-5.5%
EPV	3.09 - 3.52	3.31	10920.2%
DDM - Stable	(0.01) - (0.01)	(0.01)	-134.0%
DDM - Multi	0.16 - 0.35	0.22	647.6%