FLNT.TO
FLINT Corp
Price:  
0.03 
CAD
Volume:  
98,000.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLNT.TO WACC - Weighted Average Cost of Capital

The WACC of FLINT Corp (FLNT.TO) is 4.9%.

The Cost of Equity of FLINT Corp (FLNT.TO) is 97.75%.
The Cost of Debt of FLINT Corp (FLNT.TO) is 5.00%.

Range Selected
Cost of equity 62.00% - 133.50% 97.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 5.3% 4.9%
WACC

FLNT.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 11.54 21.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 62.00% 133.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 79.5 79.5
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 5.3%
Selected WACC 4.9%