FLNT
Fluent Inc
Price:  
2.82 
USD
Volume:  
16,462.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Fluent WACC - Weighted Average Cost of Capital

The WACC of Fluent Inc (FLNT) is 7.0%.

The Cost of Equity of Fluent Inc (FLNT) is 7.45%.
The Cost of Debt of Fluent Inc (FLNT) is 6.35%.

Range Selected
Cost of equity 6.30% - 8.60% 7.45%
Tax rate 2.10% - 3.30% 2.70%
Cost of debt 5.70% - 7.00% 6.35%
WACC 6.1% - 8.0% 7.0%
WACC

Fluent WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.60%
Tax rate 2.10% 3.30%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.70% 7.00%
After-tax WACC 6.1% 8.0%
Selected WACC 7.0%