The WACC of Groupe Flo SA (FLO.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.10% - 8.10% | 6.60% |
| Tax rate | 10.30% - 15.90% | 13.10% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 4.3% - 6.2% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.36 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 8.10% |
| Tax rate | 10.30% | 15.90% |
| Debt/Equity ratio | 1.04 | 1.04 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 4.3% | 6.2% |
| Selected WACC | 5.3% | |