FLS
Flowserve Corp
Price:  
54.22 
USD
Volume:  
1,037,084.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLS WACC - Weighted Average Cost of Capital

The WACC of Flowserve Corp (FLS) is 8.6%.

The Cost of Equity of Flowserve Corp (FLS) is 9.50%.
The Cost of Debt of Flowserve Corp (FLS) is 4.55%.

Range Selected
Cost of equity 8.20% - 10.80% 9.50%
Tax rate 17.40% - 25.40% 21.40%
Cost of debt 4.20% - 4.90% 4.55%
WACC 7.4% - 9.7% 8.6%
WACC

FLS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.80%
Tax rate 17.40% 25.40%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.20% 4.90%
After-tax WACC 7.4% 9.7%
Selected WACC 8.6%