The WACC of Flowserve Corp (FLS) is 8.5%.
Range | Selected | |
Cost of equity | 8.20% - 10.50% | 9.35% |
Tax rate | 17.40% - 25.40% | 21.40% |
Cost of debt | 4.20% - 5.20% | 4.70% |
WACC | 7.5% - 9.4% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.50% |
Tax rate | 17.40% | 25.40% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.20% | 5.20% |
After-tax WACC | 7.5% | 9.4% |
Selected WACC | 8.5% | |