The WACC of Flowserve Corp (FLS) is 8.6%.
Range | Selected | |
Cost of equity | 8.20% - 10.80% | 9.50% |
Tax rate | 17.40% - 25.40% | 21.40% |
Cost of debt | 4.20% - 4.90% | 4.55% |
WACC | 7.4% - 9.7% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.80% |
Tax rate | 17.40% | 25.40% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.20% | 4.90% |
After-tax WACC | 7.4% | 9.7% |
Selected WACC | 8.6% | |