FLS
Flowserve Corp
Price:  
42.32 
USD
Volume:  
2,004,216.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLS WACC - Weighted Average Cost of Capital

The WACC of Flowserve Corp (FLS) is 9.2%.

The Cost of Equity of Flowserve Corp (FLS) is 10.40%.
The Cost of Debt of Flowserve Corp (FLS) is 4.80%.

Range Selected
Cost of equity 9.20% - 11.60% 10.40%
Tax rate 17.40% - 25.40% 21.40%
Cost of debt 4.20% - 5.40% 4.80%
WACC 8.1% - 10.2% 9.2%
WACC

FLS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.60%
Tax rate 17.40% 25.40%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.20% 5.40%
After-tax WACC 8.1% 10.2%
Selected WACC 9.2%