FLS
Flowserve Corp
Price:  
50.69 
USD
Volume:  
1,078,577.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLS WACC - Weighted Average Cost of Capital

The WACC of Flowserve Corp (FLS) is 8.5%.

The Cost of Equity of Flowserve Corp (FLS) is 9.35%.
The Cost of Debt of Flowserve Corp (FLS) is 4.70%.

Range Selected
Cost of equity 8.20% - 10.50% 9.35%
Tax rate 17.40% - 25.40% 21.40%
Cost of debt 4.20% - 5.20% 4.70%
WACC 7.5% - 9.4% 8.5%
WACC

FLS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.50%
Tax rate 17.40% 25.40%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.20% 5.20%
After-tax WACC 7.5% 9.4%
Selected WACC 8.5%